Mobile IR SiteSocial media sharingEmail pagePDF viewPrint viewRSS FeedsEmail AlertTear sheet

Income Statement

Mobile IR SiteSocial media sharingEmail pagePDF viewPrint viewRSS FeedsEmail AlertTear sheet
All references to earnings per share are diluted earnings per share.
 2013 Y 2014 Y 2015 Y 2016 Y
Period Ended12/31/201312/31/201412/31/201512/31/2016
Revenues ($000)   
Interest Income6,29816,55322,11927,321
Rental Revenue98,166101,849113,080133,527
Operating RE Revenue0000
Partnership Income001,8191,138
Property Management Revenue0000
Franchise Fees0000
Nonrecurring Revenue0000
Other Noninterest Income5105591,004735
Expenses ($000)   
Interest Expense11,36413,12817,49726,442
Rental Operating Expense0000
Operating RE Expense0000
Real Estate Depreciation & Amortization24,38925,52929,43135,932
Provision for Loan Losses004000
Advisory Fees0000
Non-Real Estate Depreciation0000
General & Administrative Expense11,63611,63714,98617,412
Property Acquisition Fees0195744179
Asset Writedowns002,250766
Other Nonrecurring Expense0000
Other Expense2,18032219457
Net Income ($000)   
Net Income before Gain on Sale of Real Estate55,40568,44072,49581,533
Gain on Sale of Real Estate04,9595863,582
Total Minority Interest Expense0000
Provision for Taxes0000
Trust Preferred Distributions0000
Net Income before Extra55,40573,39973,08185,115
Extraordinary Items2,410000
Net Income57,81573,39973,08185,115
Net Income Attributable to Noncontrolling Int0000
Net Income Attributable to Parent57,81573,39973,08185,115
Preferred Dividends3,2733,2732,4540
Issue Costs of Redeemed Preferred Stock0000
Net Income Avail to Common54,15969,64570,14384,730
Adjusted FFO78,11089,85292,395104,614
Distributable IncomeNANANANA
Per Share Information ($)   
Diluted EPS after Extraordinary1.631.991.942.21
FFO / Share2.292.552.773.06
AFFO per Share2.312.542.54NA
Distributable Income per ShareNANANANA
Regular Dividends Paid1.912.042.072.19
Regular Dividends Declared1.912.042.072.19
Total Dividends Paid1.912.042.072.19
Common Dividends Declared per Share1.912.042.072.19
Avg Diluted Shares Out (actual) 33,142,00036,640,06137,329,00038,597,000

Copyright 2017, © SNL Financial LC  Terms of Use