LTC Announces Second Quarter Operating Results, Purchase of a Skilled Nursing Property and the Sale of $50M of 4.8% Senior Unsecured Notes Due 2021

WESTLAKE VILLAGE, Calif.--(BUSINESS WIRE)-- LTC Properties, Inc. (NYSE:LTC) released results of operations for the three and six months ended June 30, 2011 and announced that net income available to common stockholders for the second quarter was $11.3 million or $0.37 per diluted share. For the same period in 2010, net income available to common stockholders was $7.7 million or $0.33 per diluted share. The Company reported total revenues for the three months ended June 30, 2011, were $21.2 million versus $17.9 million for the same period last year. For the six months ended June 30, 2011, net income available to common stockholders was $16.7 million or $0.59 per diluted share which included a $3.6 million charge related to the Company’s redemption of all of its 8.0% Series F Cumulative Preferred Stock (“Series F preferred stock”). For the same period in 2010, net income available to common stockholders was $14.4 million or $0.61 per diluted share which included $0.9 million provision for doubtful accounts related to a mortgage loan secured by a school property. Revenues for the six months ended June 30, 2011, were $41.4 million versus $35.5 million for the same period last year.

Additionally, the Company announced that subsequent to June 30, 2011 it purchased a 140-bed skilled nursing property located in Texas for $10.0 million. The acquisition was funded from the Company’s unsecured revolving line of credit and cash on hand. The property was added to an existing master lease with an unrelated third-party operator at an incremental GAAP yield of 10.5%. The Company also announced that subsequent to June 30, 2011 it sold $50.0 million aggregate principal amount of 4.8% senior unsecured notes fully amortizing to maturity on July 20, 2021 to affiliates and managed accounts of Prudential Investment Management, Inc. Proceeds from the sale of the notes were used to pay down amounts outstanding on the Company’s unsecured revolving line of credit.

The Company will conduct a conference call on Tuesday, August 9, 2011, at 10:00 a.m. Pacific Time, in order to comment on the Company’s performance and operating results for the quarter ended June 30, 2011. The conference call is accessible by dialing 877-317-6789. The international number is 412-317-6789. An audio replay of the conference call will be available from August 9, 2011 through August 24, 2011. Callers can access the replay by dialing 877-344-7529 or 412-317-0088 and entering conference number 10002394. The earnings release will be available on our website. The Company’s supplemental information package for the current period will also be available on the Company’s website at www.LTCProperties.com in the “Presentations” section of the “Investor Information” tab.

At June 30, 2011, LTC had investments in 89 skilled nursing properties, 102 assisted living properties, 14 other senior housing properties and two schools. These properties are located in 30 states. Other senior housing properties consist of independent living properties and properties providing any combination of skilled nursing, assisted living and/or independent living services. The Company is a self-administered real estate investment trust that primarily invests in senior housing and long-term care facilities through mortgage loans, facility lease transactions and other investments. For more information on LTC Properties, Inc., visit the Company’s website at www.LTCProperties.com.

This press release includes statements that are not purely historical and are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company’s expectations, beliefs, intentions or strategies regarding the future. All statements other than historical facts contained in this press release are forward looking statements. These forward looking statements involve a number of risks and uncertainties. Please see our most recent Annual Report on Form 10-K, our subsequent Quarterly Reports on Form 10-Q, and in our other publicly available filings with the Securities and Exchange Commission for a discussion of these and other risks and uncertainties. All forward looking statements included in this press release are based on information available to the Company on the date hereof, and the Company assumes no obligation to update such forward looking statements. Although the Company’s management believes that the assumptions and expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. The actual results achieved by the Company may differ materially from any forward looking statements due to the risks and uncertainties of such statements.

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except per share amounts)

(Unaudited)

 
Three Months Ended
June 30,
  Six Months Ended
June 30,
  2011       2010     2011       2010  
Revenues:
Rental income $ 19,337 $ 15,790 $ 37,517 $ 31,128
Interest income from mortgage loans 1,613 1,836 3,269 3,815
Interest and other income   230     299     647     574  
Total revenues   21,180     17,925     41,433     35,517  
 
Expenses:
Interest expense 1,543 419 2,647 820
Depreciation and amortization 4,943 3,880 9,400 7,608
(Recovery) Provisions for doubtful accounts (4 ) 51 (14 ) 1,184
Acquisition costs 35 30 165 113
Operating and other expenses   2,327     1,872     4,651     3,504  
Total expenses   8,844     6,252     16,849     13,229  
 
Income from continuing operations 12,336 11,673 24,584 22,288
 
Discontinued operations:
Loss from discontinued operations   (74 )   (43 )   (168 )   (88 )
Net Loss from discontinued operations   (74 )   (43 )   (168 )   (88 )
Net income 12,262 11,630 24,416 22,200
Income allocated to non-controlling interests   (48 )   (48 )   (96 )   (96 )
Net income attributable to LTC Properties, Inc.   12,214     11,582     24,320     22,104  
 
Income allocated to participating securities (85 ) (58 ) (174 ) (101 )
Income allocated to preferred stockholders   (818 )   (3,785 )   (7,442 )   (7,570 )
Net income available to common stockholders $ 11,311   $ 7,739   $ 16,704   $ 14,433  
 
Basic earnings per common share:
Continuing operations $ 0.38 $ 0.33 $ 0.60 $ 0.62
Discontinued operations   ($0.00 )   ($0.00 )   ($0.01 )   ($0.00 )
Net income available to common stockholders $ 0.38   $ 0.33   $ 0.59   $ 0.62  
 
Diluted earnings per common share:
Continuing operations $ 0.38 $ 0.33 $ 0.60 $ 0.62
Discontinued operations   ($0.00 )   ($0.00 )   ($0.01 )   ($0.00 )
Net income available to common stockholders $ 0.37   $ 0.33   $ 0.59   $ 0.61  
 
Weighted average shares used to calculate earnings per common share:
Basic   30,135     23,643     28,233     23,464  
Diluted   30,168     23,743     28,264     23,563  
 

NOTE: Computations of per share amounts from continuing operations, discontinued operations and net income are made independently. Therefore, the sum of per share amounts from continuing operations and discontinued operations may not agree with the per share amounts from net income allocable to common stockholders. Quarterly and year-to-date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year.

Reconciliation of Funds From Operations (“FFO”)

FFO is a supplemental measure of a real estate investment trust’s (“REIT”) financial performance that is not defined by U.S. generally accepted accounting principles (“GAAP”). The Company uses FFO as a supplemental measure of our operating performance and we believe FFO is helpful in evaluating the operating performance of a REIT. Real estate values historically rise and fall with market conditions, but cost accounting for real estate assets in accordance with U.S. GAAP assumes that the value of real estate assets diminishes predictably over time. We believe that by excluding the effect of historical cost depreciation, which may be of limited relevance in evaluating current performance, FFO and modified FFO facilitate comparisons of operating performance between periods.

FFO is defined as net income available to common stockholders (computed in accordance with U.S. GAAP) excluding gains or losses on the sale of assets plus real estate depreciation and amortization, with adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect FFO on the same basis. Modified FFO represents FFO adjusted from certain items detailed in the reconciliations. The Company’s computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current National Association of Real Estate Investment Trusts’ (“NAREIT”) definition or that have a different interpretation of the current NAREIT definition from the Company; therefore, caution should be exercised when comparing our company’s FFO to that of other REITs.

The Company uses FFO, modified FFO, modified FFO excluding non-cash rental income and modified FFO excluding non-cash rental income and non-cash compensation charges as supplemental performance measures of our cash flow generated by operations and cash available for distribution to stockholders. FFO, modified FFO, modified FFO excluding non-cash rental income and modified FFO excluding non-cash rental income and non-cash compensation charges do not represent cash generated from operating activities in accordance with U.S. GAAP, and are not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income available to common stockholders.

The following table reconciles net income available to common stockholders to FFO available to common stockholders, modified FFO available to common stockholders, modified FFO available to common stockholders excluding non-cash rental income and modified FFO available to common stockholders excluding non-cash rental income and non-cash compensation charges (unaudited, amounts in thousands, except per share amounts):

Three Months Ended
June 30,
  Six Months Ended
June 30,
  2011       2010     2011     2010  
Net income available to common stockholders $ 11,311 $ 7,739 $ 16,704 $ 14,433
Add: Depreciation and amortization (continuing and discontinued operations)   4,987     4,014     9,508     7,874  
FFO available to common stockholders 16,298 11,753 26,212 22,307
Add: Preferred stock redemption charge 3,566 ((1 ))
Add: Preferred stock redemption dividend 472 ((2 ))
Add: Non-cash interest related to earn-out liabilities 177 177
Add: Non-recurring one-time items               852   ((3 ))
Modified FFO available to common stockholders 16,475 11,753 30,427 23,159
Less: Non-cash rental income   (750 )   (763 )   (1,356 )   (1,527 )
Modified FFO excluding non-cash rental income 15,725 10,990 29,071 21,632
Add: Non-cash compensation charges   363     355     721     721  
Modified FFO excluding non-cash rental income and non-cash compensation charges $ 16,088   $ 11,345   $ 29,792   $ 22,353  

(1) Represents the original issue costs related to the Series F preferred stock.

(2) Represents the dividends on the Series F preferred stock up to the redemption date.

(3) Includes a $0.9 million provision for doubtful accounts charge related to a mortgage loan secured by a school property located in Minnesota.

               
Basic FFO available to common stockholders per share $ 0.54   $ 0.50   $ 0.93   $ 0.95  
Diluted FFO available to common stockholders per share $ 0.53   $ 0.49   $ 0.92   $ 0.94  
Diluted FFO $ 17,249   $ 12,697   $ 28,118   $ 24,180  
Weighted average shares used to calculate diluted FFO per share available to common stockholders   32,483     26,009     30,584     25,808  
               
Basic modified FFO available to common stockholders per share $ 0.55   $ 0.50   $ 1.08   $ 0.99  
Diluted modified FFO available to common stockholders per share $ 0.54   $ 0.49   $ 1.06   $ 0.97  
Diluted modified FFO $ 17,426   $ 12,697   $ 32,333   $ 25,032  
Weighted average shares used to calculate diluted modified FFO per share available to common stockholders   32,483     26,009     30,584     25,808  
               
Basic modified FFO excluding non-cash rental income per share $ 0.52   $ 0.46   $ 1.03   $ 0.92  
Diluted modified FFO excluding non-cash rental income per share $ 0.51   $ 0.46   $ 1.01   $ 0.91  
Diluted modified FFO excluding non-cash rental income $ 16,676   $ 11,934   $ 30,977   $ 23,505  
Weighted average shares used to calculate diluted modified FFO excluding non-cash rental income per share available to common stockholders   32,483     26,009     30,584     25,808  
               
Basic modified FFO excluding non-cash rental income and non-cash compensation charges per share $ 0.53   $ 0.48   $ 1.06   $ 0.95  
Diluted modified FFO excluding non-cash rental income and non-cash compensation charges per share $ 0.52   $ 0.47   $ 1.04   $ 0.94  
Diluted modified FFO excluding non-cash rental income and non-cash compensation charges $ 17,039   $ 12,289   $ 31,698   $ 24,226    
Weighted average shares used to calculate diluted modified FFO excluding non-cash rental income and non-cash compensation charges per share available to common stockholders   32,483     26,009     30,584     25,808  
               
 
 

LTC PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

 
    June 30, 2011   December 31, 2010
ASSETS (unaudited) (audited)
Real estate investments:
Land $ 48,230 $ 43,031
Buildings and improvements 625,945 567,017
Accumulated depreciation and amortization   (167,537 )   (158,204 )
Net operating real estate property 506,638 451,844
Properties held-for-sale, net of accumulated depreciation and amortization: 2011 — $613; 2010 — $505   5,018     5,113  
Net real estate property 511,656 456,957

Mortgage loans receivable, net of allowance for doubtful
accounts: 2011 — $945; 2010 — $981

  55,410     59,026  
Real estate investments, net 567,066 515,983
Other assets:
Cash and cash equivalents 6,395 6,903
Debt issue costs, net 2,421 743
Interest receivable 1,535 1,571

Straight-line rent receivable, net of allowance for doubtful
accounts: 2011 — $656; 2010 — $634

21,757 20,090
Prepaid expenses and other assets 7,772 8,162

Other assets related to properties held-for-sale, net of allowance for doubtful
accounts: 2011 — $839; 2010 — $839

51 51
Notes receivable 945 1,283
Marketable securities   6,481     6,478  
Total assets $ 614,423   $ 561,264  
 
LIABILITIES
Bank borrowings $ 70,000 $ 37,700
Senior unsecured notes 50,000 50,000
Bonds payable 3,200 3,730
Accrued interest 858 675
Earn-out liabilities 10,018
Accrued expenses and other liabilities 10,180 9,737
Accrued expenses and other liabilities related to properties held-for-sale 62 132
Distributions payable       1,768  
Total Liabilities 144,318 103,742
 
EQUITY
Stockholders' equity:
Preferred stock $0.01 par value; 15,000 shares authorized;
shares issued and outstanding: 2011 — 2,000; 2010 — 5,536 38,500 126,913
Common stock: $0.01 par value; 45,000 shares authorized;
shares issued and outstanding: 2011 — 30,341; 2010 — 26,345
303 263
Capital in excess of par value 506,513 398,599
Cumulative net income 647,811 623,491
Other 234 264
Cumulative distributions   (725,218 )   (693,970 )
Total LTC Properties, Inc. stockholders' equity 468,143 455,560
 
Non-controlling interests   1,962     1,962  
Total equity   470,105     457,522  
Total liabilities and equity $ 614,423   $ 561,264  

LTC Properties, Inc.
Wendy L. Simpson, CEO & President
Pam Kessler, EVP & CFO
(805) 981-8655

Source: LTC Properties, Inc.