LTC Announces Operating Results for the Three and Nine Months Ended September 30, 2008

WESTLAKE VILLAGE, Calif.--(BUSINESS WIRE)--

LTC Properties, Inc. (NYSE:LTC) released results of operations for the three and nine months ended September 30, 2008 and announced that net income available to common stockholders for the third quarter was $6.8 million or $0.29 per diluted share. For the same period in 2007, net income available to common stockholders was $7.2 million or $0.31 per diluted share. Net income from continuing operations net of preferred stock dividends was $6.8 million or $0.29 per diluted share for the three months ended September 30, 2008 as compared to $7.2 million or $0.31 per diluted share during the same period last year. This $0.02 per diluted share decrease is due primarily to non-payment of rental income and mortgage interest income by Sunwest Management, Inc. Additionally, the Company had a decrease in interest income resulting from lower invested cash balances at lower interest rates. These decreases were partially offset by lower interest expense due to debt paid off to date in 2008 and lower operating expenses. Revenues for the three months ended September 30, 2008, were $17.0 million versus $18.2 million for the same period last year.

The Company announced that during the third quarter of 2008 it invested $1.6 million, at an average yield of 10.3%, under agreements to expand and renovate eight properties operated by four operators. As of September 30, 2008, the total commitment remaining under these agreements was $0.9 million.

For the nine months ended September 30, 2008, net income available to common stockholders was $22.6 million or $0.98 per diluted share. For the same period in 2007, net income available to common stockholders was $24.0 million or $1.02 per diluted share. Net income from continuing operations net of preferred stock buyback and preferred stock dividends was $22.5 million or $0.98 per diluted share during the nine months ended September 30, 2008 as compared to $23.8 million or $1.01 per diluted share during the same period last year. Revenues for the nine months ended September 30, 2008, were $52.7 million versus $56.8 million for the same period last year.

The Company has scheduled a conference call on Thursday, November 6, 2008, beginning at 10:00 a.m. Pacific time, in order to comment on the Company's performance and operating results for the three and nine months ended September 30, 2008. The conference call is accessible by dialing 888-241-0558. The international number is 647-427-3417. The earnings release will be available on our website. An audio replay of the conference call will be available from November 6, 2008 through November 20, 2008. Callers can access the replay by dialing 800-677-8546 or 402-220-1452 and entering encore passcode number 65966517.

At September 30, 2008, LTC had investments in 102 skilled nursing properties, 101 assisted living properties and two schools. These properties are located in 29 states. The Company is a self-administered real estate investment trust that primarily invests in long-term care and other health care related facilities through mortgage loans, facility lease transactions and other investments. For more information on LTC Properties, Inc., visit the Company's website at www.ltcproperties.com.

This press release includes statements that are not purely historical and are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company's expectations, beliefs, intentions or strategies regarding the future. All statements other than historical facts contained in this press release are forward looking statements. These forward looking statements involve a number of risks and uncertainties. All forward looking statements included in this press release are based on information available to the Company on the date hereof, and the Company assumes no obligation to update such forward looking statements. Although the Company's management believes that the assumptions and expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. The actual results achieved by the Company may differ materially from any forward looking statements due to the risks and uncertainties of such statements.


                         LTC PROPERTIES, INC.
                  CONSOLIDATED STATEMENTS OF INCOME
     (Unaudited, amounts in thousands, except per share amounts)

                                Three Months Ended  Nine Months Ended
                                  September 30,       September 30,
                                ------------------ -------------------
                                  2008      2007     2008      2007
                                --------- -------- --------- ---------
Revenues:
   Rental income                 $14,080  $14,475  $ 43,339  $ 43,290
   Interest income from
    mortgage loans                 2,450    2,628     7,685     9,882
   Interest and other income         469    1,143     1,673     3,596
                                --------- -------- --------- ---------
      Total revenues              16,999   18,246    52,697    56,768
                                --------- -------- --------- ---------

Expenses:
   Interest expense                  900    1,234     3,161     3,717
   Depreciation and
    amortization                   3,745    3,605    11,167    10,696
   Legal expenses                     37       94       135       239
   Operating and other expenses    1,613    1,793     4,933     5,320
                                --------- -------- --------- ---------
      Total expenses               6,295    6,726    19,396    19,972
                                --------- -------- --------- ---------
Income before non-operating
 income and minority interest     10,704   11,520    33,301    36,796

Minority interest                    (76)     (86)     (230)     (258)
                                --------- -------- --------- ---------
Income from continuing
 operations                       10,628   11,434    33,071    36,538
Discontinued operations:
   Loss from discontinued
    operations                        --      (13)       --       (38)
   Gain on sale of assets, net        --       --        92       149
                                --------- -------- --------- ---------
Net (loss) income from
 discontinued operations              --      (13)       92       111
                                --------- -------- --------- ---------
Net income                        10,628   11,421    33,163    36,649
Preferred stock buyback               --       --       989        --
Preferred stock dividends         (3,844)  (4,226)  (11,549)  (12,699)
                                --------- -------- --------- ---------
Net income available to common
 stockholders                    $ 6,784  $ 7,195  $ 22,603  $ 23,950
                                ========= ======== ========= =========

Net Income per Common Share
 from Continuing Operations net
 of Preferred Stock Buyback and
 Preferred Stock Dividends:
   Basic                         $  0.29  $  0.31  $   0.98  $   1.02
                                ========= ======== ========= =========
   Diluted                       $  0.29  $  0.31  $   0.98  $   1.01
                                ========= ======== ========= =========
Net Income per Common Share
 from Discontinued Operations:
   Basic                         $    --  $    --  $     --  $   0.01
                                ========= ======== ========= =========
   Diluted                       $    --  $    --  $     --  $   0.01
                                ========= ======== ========= =========
Net Income per Common Share
 Available to Common
 Stockholders:
   Basic                         $  0.29  $  0.31  $   0.98  $   1.02
                                ========= ======== ========= =========
   Diluted                       $  0.29  $  0.31  $   0.98  $   1.02
                                ========= ======== ========= =========

Basic weighted average shares
 outstanding                      23,019   23,105    22,950    23,370
                                ========= ======== ========= =========
NOTE: Quarterly and year-to-date computations of per share amounts are
 made independently. Therefore, the sum of per share amounts for the
 quarters may not agree with the per share amounts for the year.
 Computations of per share amounts from continuing operations,
 discontinued operations and net income are made independently.
 Therefore, the sum of per share amounts from continuing operations
 and discontinued operations may not agree with the per share amounts
 from net income available to common stockholders.

Reconciliation of Funds From Operations ("FFO")

FFO is a useful supplemental measure of our operating performance that is not defined by accounting principles generally accepted in the United States. Historical cost accounting for real estate assets in accordance with US GAAP implicitly assumes that the value of real estate assets diminishes predictably over time as evidenced by the provision for depreciation. However, since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient. In response, National Association of Real Estate Investment Trusts (or NAREIT) created FFO as a supplemental measure of operating performance for REIT's that exclude historical cost depreciation from net income. We define FFO as net income available to common stockholders adjusted to exclude the gains or losses on the sale of assets and adjusted to add back impairment charges, real estate depreciation and other non-cash charges. Other REITs may not use this definition of FFO and therefore, caution should be exercised when comparing our company's FFO to that of other REITs. FFO is used in the REIT industry as a supplemental measure of operating performance, but is not a substitute for net income per share available to common stockholders determined in accordance with accounting principles generally accepted in the United States.

The following table reconciles net income available to common stockholders to funds from operations available to common stockholders (unaudited, amounts in thousands, except per share amounts):


                                  Three Months Ended Nine Months Ended
                                    September 30,      September 30,
                                  ------------------ -----------------
                                    2008      2007     2008     2007
                                  --------- -------- -------- --------

Net income available to common
 stockholders                      $ 6,784  $ 7,195  $22,603  $23,950
Add: Real estate depreciation        3,745    3,618   11,167   10,734
Add: Non-cash compensation
 charges                               306      631      923    1,610
Less (gain)/add loss on sale of
 assets, net                            --       --      (92)    (149)
                                  --------- -------- -------- --------
FFO available to common
 stockholders                      $10,835  $11,444  $34,601  $36,145
                                  ========= ======== ======== ========

Less: Non-cash compensation
 charges                              (306)    (631)    (923)  (1,610)
                                  --------- -------- -------- --------
FFO including preferred stock
 buyback and non-cash
 compensation charges              $10,529  $10,813  $33,678  $34,535
                                  ========= ======== ======== ========

Basic FFO available to common
 stockholders per share            $  0.47  $  0.50  $  1.51  $  1.55
                                  ========= ======== ======== ========
Diluted FFO available to common
 stockholders per share            $  0.46  $  0.48  $  1.48  $  1.51
                                  ========= ======== ======== ========

Basic FFO including preferred
 stock buyback and non-cash
 compensation charges per share    $  0.46  $  0.47  $  1.47  $  1.48
                                  ========= ======== ======== ========
Diluted FFO including preferred
 stock buyback and non-cash
 compensation charges per share    $  0.45  $  0.46  $  1.44  $  1.44
                                  ========= ======== ======== ========

                         LTC PROPERTIES, INC.
                     CONSOLIDATED BALANCE SHEETS
           (Amounts in thousands, except per share amounts)

                                September 30, 2008   December 31, 2007
                                ------------------   -----------------
                                   (unaudited)
ASSETS
Real Estate Investments:
   Buildings and improvements,
    net of accumulated
    depreciation and
    amortization: 2008 --
    $126,713; 2007 -- $115,766          $ 336,304           $ 342,222
   Land                                    34,639              34,429
   Properties held for sale,
    net of accumulated
    depreciation and
    amortization: 2008 -- $0;
    2007 -- $0                                 --                 463
   Mortgage loans receivable,
    net of allowance for
    doubtful accounts: 2008 --
    $850; 2007 -- $890                     86,731              91,278
                                ------------------   -----------------
      Real estate investments,
       net                                457,674             468,392
Other Assets:
   Cash and cash equivalents               16,150              42,631
   Debt issue costs, net                      926                 326
   Interest receivable                      2,152               2,553
   Prepaid expenses and other
    assets                                 22,632              20,447
   Notes receivable                         2,987               3,292
   Marketable securities                    6,467               6,464
                                ------------------   -----------------
      Total Assets                      $ 508,988           $ 544,105
                                ==================   =================

LIABILITIES AND STOCKHOLDERS'
 EQUITY
Bank borrowings                         $      --           $      --
Mortgage loans payable                     32,251              47,165
Bonds payable                               4,690               5,130
Accrued interest                              249                 349
Accrued expenses and other
 liabilities                                4,979               5,381
Distributions payable                       3,026               3,406
                                ------------------   -----------------
      Total Liabilities                    45,195              61,431

Minority interest                           3,134               3,518
Stockholders' equity:
Preferred stock $0.01 par
 value; 15,000 shares
 authorized; shares issued and
 outstanding: 2008 -- 8,049;
 2007 -- 8,802                            189,727             208,553
Common stock: $0.01 par value;
 45,000 shares authorized;
 shares issued and outstanding:
 2008 -- 23,123; 2007 -- 22,872               231                 229
Capital in excess of par value            321,508             316,609
Cumulative net income                     523,751             490,588
Other                                         771                 956
Cumulative distributions                 (575,329)           (537,779)
                                ------------------   -----------------
      Total Stockholders'
       Equity                             460,659             479,156
                                ------------------   -----------------
      Total Liabilities and
       Stockholders' Equity             $ 508,988           $ 544,105
                                ==================   =================

Source: LTC Properties, Inc.