LTC Announces Operating Results for the Three Months Ended March 31, 2008

WESTLAKE VILLAGE, Calif.--(BUSINESS WIRE)--

LTC Properties, Inc. (NYSE:LTC) released results of operations for the three months ended March 31, 2008 and announced that net income available to common stockholders for the first quarter was $8.3 million or $0.36 per diluted share. For the same period in 2007, net income available to common stockholders was $8.1 million or $0.35 per diluted share. Net income from continuing operations net of preferred stock buyback and preferred stock dividends was $8.2 million or $0.36 per diluted share for the three months ended March 31, 2008 as compared to $8.0 million or $0.34 per diluted share during the same period last year. Revenues for the three months ended March 31, 2008, were $17.8 million versus $18.7 million for the same period last year.

The Company announced that during the first quarter of 2008 it invested approximately $1.0 million in a mortgage loan on an assisted living property with 41 units located in Florida. This loan has an initial interest rate of 10.5% and matures in November 2009. During the three months ended March 31, 2008, the Company sold for $0.6 million a vacant parcel of land adjacent to a skilled nursing property in New Mexico to a third party and recognized a $0.1 million gain. The Company also acquired a 30-bed skilled nursing property located in Ohio for $1.0 million that was added to an existing master lease at a 10% yield and the Company has agreed to provide funding up to $2.0 million to purchase land, construct and equip a new replacement building which will be a combined skilled nursing and assisted living property. This investment will be at the higher of one-year LIBOR plus 5.3% or 10% and construction must be completed by January 18, 2011. Additionally, in the first quarter of 2008 the Company invested $0.4 million, at an average yield of approximately 10%, under agreements to expand and renovate 10 properties operated by five different operators. As of March 31, 2008, the total commitment remaining under these agreements was $2.6 million.

The Company also invested $14.3 million during the quarter ended March 31, 2008 to repurchase a total of 636,300 shares of its Series F Cumulative Preferred Stock (or Series F Preferred Stock) at an average cost of $22.44 per share. The Series F Preferred Stock has a liquidation value of $25.00 per share and a dividend rate of 8.0%. The discounted purchase price on these shares, which is the liquidation value over the fair value, is reflected on the income statement netted with the original issue discount and is added to net income in calculating net income available to common shareholders.

The Company has scheduled a conference call on Thursday, May 1, 2008, beginning at 10:00 a.m. Pacific time, in order to comment on the Company's performance and operating results for the quarter and three months ended March 31, 2008. The conference call is accessible by dialing 866-203-3206 passcode 62456761. The international number is 617-213-8848. The earnings release and any additional financial information that may be discussed on the conference call will also be available on our website. An audio replay of the conference call will be available from May 1, 2008 through May 16, 2008. Callers can access the replay by dialing 888-286-8010 or 617-801-6888 and entering conference ID number 36061475.

At March 31, 2008, LTC had investments in 109 skilled nursing properties, 95 assisted living properties and two schools in 29 states. The Company is a self-administered real estate investment trust that primarily invests in long-term care and other health care related facilities through mortgage loans, facility lease transactions and other investments. For more information on LTC Properties, Inc., visit the Company's website at www.ltcproperties.com.

This press release includes statements that are not purely historical and are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company's expectations, beliefs, intentions or strategies regarding the future. All statements other than historical facts contained in this press release are forward looking statements. These forward looking statements involve a number of risks and uncertainties. All forward looking statements included in this press release are based on information available to the Company on the date hereof, and the Company assumes no obligation to update such forward looking statements. Although the Company's management believes that the assumptions and expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. The actual results achieved by the Company may differ materially from any forward looking statements due to the risks and uncertainties of such statements.

                         LTC PROPERTIES, INC.
                  CONSOLIDATED STATEMENTS OF INCOME
     (Unaudited, amounts in thousands, except per share amounts)

                                                       Three Months
                                                           Ended
                                                         March 31,
                                                     -----------------
                                                       2008     2007
                                                     -------- --------
Revenues:
  Rental income                                      $14,634  $14,385
  Interest income from mortgage loans                  2,658    3,469
  Interest and other income                              555      875
                                                     -------- --------
          Total revenues                              17,847   18,729
                                                     -------- --------

Expenses:
  Interest expense                                     1,176    1,248
  Depreciation and amortization                        3,692    3,528
  Legal expenses                                          25       29
  Operating and other expenses                         1,811    1,589
                                                     -------- --------
          Total expenses                               6,704    6,394
                                                     -------- --------
Income before non-operating income and minority
 interest                                             11,143   12,335

Minority interest                                        (77)     (86)
                                                     -------- --------
Income from continuing operations                     11,066   12,249
Discontinued operations:
  Loss from discontinued operations                       --      (13)
  Gain on sale of assets, net                             92      149
                                                     -------- --------
Net (loss) income from discontinued operations            92      136
                                                     -------- --------
Net income                                            11,158   12,385
Preferred stock buyback                                  989       --
Preferred stock dividends                             (3,858)  (4,239)
                                                     -------- --------
Net income available to common stockholders          $ 8,289  $ 8,146
                                                     ======== ========

Net Income per Common Share from Continuing
 Operations net of Preferred Stock Buyback and
 Preferred Stock Dividends:
  Basic                                              $  0.36  $  0.34
                                                     ======== ========
  Diluted                                            $  0.36  $  0.34
                                                     ======== ========
Net Income per Common Share from Discontinued
 Operations:
  Basic                                              $    --  $  0.01
                                                     ======== ========
  Diluted                                            $    --  $  0.01
                                                     ======== ========
Net Income per Common Share Available to Common
 Stockholders:
  Basic                                              $  0.36  $  0.35
                                                     ======== ========
  Diluted                                            $  0.36  $  0.35
                                                     ======== ========

Basic weighted average shares outstanding             22,862   23,480
                                                     ======== ========

NOTE: Quarterly and year-to-date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year. Computations of per share amounts from continuing operations, discontinued operations and net income are made independently. Therefore, the sum of per share amounts from continuing operations and discontinued operations may not agree with the per share amounts from net income available to common stockholders.

Reconciliation of Funds From Operations ("FFO")

FFO is a supplemental measure of a REIT's financial performance that is not defined by accounting principles generally accepted in the United States. We define FFO as net income available to common stockholders adjusted to exclude the gains or losses on the sale of assets and adjusted to add back impairment charges, real estate depreciation and other non-cash charges. Other REITs may not use this definition of FFO and therefore, caution should be exercised when comparing our company's FFO to that of other REITs. FFO is used in the REIT industry as a supplemental measure of financial performance, but is not a substitute for net income per share available to common stockholders determined in accordance with accounting principles generally accepted in the United States.

The following table reconciles net income available to common stockholders to funds from operations available to common stockholders (unaudited, amounts in thousands, except per share amounts):

                                                       Three Months
                                                           Ended
                                                         March 31,
                                                     -----------------
                                                       2008     2007
                                                     -------- --------

Net income available to common stockholders          $ 8,289  $ 8,146
Add: Real estate depreciation                          3,692    3,541
Add: Non-cash compensation charges                       311      344
Less (gain)/add loss on sale of assets, net              (92)    (149)
                                                     -------- --------
FFO available to common stockholders                 $12,200  $11,882
                                                     ======== ========

Less: Non-cash compensation charges                     (311)    (344)
                                                     -------- --------
FFO including preferred stock buyback and non-cash
compensation charges                                 $11,889  $11,538
                                                     ======== ========

Basic FFO available to common stockholders per share $  0.53  $  0.51
                                                     ======== ========
Diluted FFO available to common stockholders per
 share                                               $  0.52  $  0.49
                                                     ======== ========

Basic FFO including preferred stock buyback and non-
 cash compensation charges per share                 $  0.52  $  0.49
                                                     ======== ========
Diluted FFO including preferred stock buyback and
 non-cash compensation charges per share             $  0.51  $  0.48
                                                     ======== ========
                         LTC PROPERTIES, INC.
                     CONSOLIDATED BALANCE SHEETS
           (Amounts in thousands, except per share amounts)

                                                March 31,   December
                                                    2008     31, 2007
                                                ----------- ----------
                                                (unaudited)
ASSETS
Real Estate Investments:
  Buildings and improvements, net of accumulated
   depreciation and amortization: 2008 --
   $119,385; 2007 -- $115,766                    $ 341,178  $ 342,222
  Land                                              34,639     34,429
  Properties held for sale, net of accumulated
   depreciation and amortization: 2008 -- $0;
   2007 -- $0                                           --        463
  Mortgage loans receivable, net of allowance
   for doubtful accounts: 2008 -- $890; 2007 --
   $890                                             91,065     91,278
                                                ----------- ----------
     Real estate investments, net                  466,882    468,392
Other Assets:
  Cash and cash equivalents                         25,868     42,631
  Debt issue costs, net                                257        326
  Interest receivable                                2,343      2,553
  Prepaid expenses and other assets                 21,135     20,447
  Notes receivable                                   3,266      3,292
  Marketable securities                              6,465      6,464
                                                ----------- ----------
     Total Assets                                $ 526,216  $ 544,105
                                                =========== ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Bank borrowings                                  $      --  $      --
Mortgage loans payable                              46,874     47,165
Bonds payable                                        4,690      5,130
Accrued interest                                       347        349
Accrued expenses and other liabilities               4,655      5,381
Distributions payable                                3,039      3,406
                                                ----------- ----------
     Total Liabilities                              59,605     61,431

Minority interest                                    3,135      3,518
Stockholders' equity:
Preferred stock $0.01 par value; 15,000 shares
 authorized; shares issued and outstanding: 2008
 -- 8,075; 2007 -- 8,802                           190,363    208,553
Common stock: $0.01 par value; 45,000 shares
 authorized; shares issued and outstanding: 2008
 -- 23,054; 2007 -- 22,872                             231        229
Capital in excess of par value                     319,843    316,609
Cumulative net income                              501,746    490,588
Other                                                  916        956
Cumulative distributions                          (549,623)  (537,779)
                                                ----------- ----------
     Total Stockholders' Equity                    463,476    479,156
                                                ----------- ----------
     Total Liabilities and Stockholders' Equity  $ 526,216  $ 544,105
                                                =========== ==========

Source: LTC Properties, Inc.