EX-12.1
Published on June 30, 2009
EXHIBIT 12
RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in Thousands)
|
|
Year Ended |
|
|||||||||||||
|
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income from continuing operations |
|
$ |
43,192 |
|
$ |
48,039 |
|
$ |
45,879 |
|
$ |
51,037 |
|
$ |
33,199 |
|
Add: Interest expense |
|
4,114 |
|
4,957 |
|
7,028 |
|
8,310 |
|
11,523 |
|
|||||
Earnings |
|
$ |
47,306 |
|
$ |
52,996 |
|
$ |
52,907 |
|
$ |
59,347 |
|
$ |
44,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
$ |
4,114 |
|
$ |
4,957 |
|
$ |
7,028 |
|
$ |
8,310 |
|
$ |
11,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
$ |
4,114 |
|
$ |
4,957 |
|
$ |
7,028 |
|
$ |
8,310 |
|
$ |
11,523 |
|
Noncontrolling interests preferred return |
|
307 |
|
343 |
|
343 |
|
349 |
|
896 |
|
|||||
Preferred stock (buyback)/redemption |
|
(989 |
) |
|
|
|
|
|
|
4,029 |
|
|||||
Preferred stock dividends |
|
15,390 |
|
16,923 |
|
17,157 |
|
17,343 |
|
17,356 |
|
|||||
Fixed Charges |
|
$ |
18,822 |
|
$ |
22,223 |
|
$ |
24,528 |
|
$ |
26,002 |
|
$ |
33,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ratio of earnings to interest expense |
|
11.50 |
|
10.69 |
|
7.53 |
|
7.14 |
|
3.88 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ratio of earnings to fixed charges |
|
2.51 |
|
2.38 |
|
2.16 |
|
2.28 |
|
1.32 |
|