EXHIBIT 99.1
Published on April 25, 2006
Exhibit 99.1
LTC Announces Operating Results for the
Three Months Ended March 31, 2006
WESTLAKE VILLAGE, Calif.--(BUSINESS WIRE)--April 25, 2006--LTC
Properties, Inc. (NYSE:LTC) released results of operations for the
three months ended March 31, 2006 and announced that net income
available to common stockholders for the first quarter was $39.4
million or $1.55 per diluted share. For the same period in 2005, net
income available to common stockholders was $17.2 million or $0.74 per
diluted share. Results for first quarter 2006 included a gain of $31.9
million from a sale of four assisted living properties with a total of
431 units located in four states and income from discontinued
operations related to these properties of $0.4 million. Results for
first quarter 2005 included income from discontinued operations of
$0.8 million and the following effect of a note receivable payoff:
$3.7 million in rental income related to past due rents that were not
accrued, $2.3 million of interest income related to past due interest
that was not accrued, a $0.5 million reimbursement for certain
expenses paid in prior years on behalf of a lessee, a bonus accrual of
$1.0 million related to the realization of the value of the note and
non-operating income of $6.2 million, net of $1.3 million of expenses
associated with the realization of the value of the note. Revenues for
the three months ended March 31, 2006, were $18.2 million versus $15.8
million for the same period last year excluding the one time effects
of the note payoff described above.
The Company has scheduled a conference call for April 25, 2006, at
12:00 p.m. Pacific time in order to comment on the Company's
performance and operating results for the quarter ended March 31,
2006. The conference call is accessible by dialing 866-543-6405
passcode 55599171. The international number is 617-213-8897. The
earnings release and any additional financial information that may be
discussed on the conference call will also be available on our
website. An audio replay of the conference call will be available from
April 25, 2006 through May 16, 2006. Callers can access the replay by
dialing 888-286-8010 or 617-801-6888 and entering conference ID number
74141611. Webcast replays will also be available on our website.
At March 31, 2006, LTC had investments in 121 skilled nursing
properties, 97 assisted living properties and two schools in 33
states. The Company is a self-administered real estate investment
trust that primarily invests in long-term care and other health care
related facilities through mortgage loans, facility lease transactions
and other investments. For more information on LTC Properties, Inc.,
visit the Company's website at www.ltcproperties.com.
This press release includes statements that are not purely
historical and are "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended, including
statements regarding the Company's expectations, beliefs, intentions
or strategies regarding the future. All statements other than
historical facts contained in this press release are forward-looking
statements. These forward-looking statements involve a number of risks
and uncertainties. All forward-looking statements included in this
press release are based on information available to the Company on the
date hereof, and the Company assumes no obligation to update such
forward-looking statements. Although the Company's management believes
that the assumptions and expectations reflected in such
forward-looking statements are reasonable, no assurance can be given
that such expectations will prove to have been correct. The actual
results achieved by the Company may differ materially from any
forward-looking statements due to the risks and uncertainties of such
statements.
LTC PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, amounts in thousands, except per share amounts)
Three Months Ended March 31,
--------------------------------
2006 2005
--------------- --------------
Revenues:
Rental income $ 12,775 $ 14,776
Interest income from mortgage loans
and notes receivable 4,321 2,682
Interest income from REMIC
Certificates -- 1,464
Interest and other income 1,083 2,853
--------------- --------------
Total revenues 18,179 21,775
--------------- --------------
Expenses:
Interest expense 1,871 2,172
Depreciation and amortization 3,485 3,028
Legal expenses 50 73
Operating and other expenses 1,329 1,909
--------------- --------------
Total expenses 6,735 7,182
--------------- --------------
Income before non-operating income
and minority interest 11,444 14,593
Non-operating income -- 6,217
Minority interest (86) (86)
--------------- --------------
Income from continuing operations 11,358 20,724
Discontinued operations:
Income from discontinued operations 445 780
Gain on sale of assets, net 31,938 --
--------------- --------------
Net income from discontinued
operations 32,383 780
--------------- --------------
Net income 43,741 21,504
Preferred stock dividends (4,309) (4,347)
--------------- --------------
Net income available to common
stockholders $ 39,432 $ 17,157
=============== ==============
Net Income per Common Share from
Continuing Operations net of
Preferred Stock Dividends:
Basic $ 0.30 $ 0.76
=============== ==============
Diluted $ 0.30 $ 0.71
=============== ==============
Net Income per Common Share from
Discontinued Operations:
Basic $ 1.39 $ 0.04
=============== ==============
Diluted $ 1.28 $ 0.04
=============== ==============
Net Income per Common Share Available
to Common Stockholders:
Basic $ 1.69 $ 0.80
=============== ==============
Diluted $ 1.55 $ 0.74
=============== ==============
Basic weighted average shares
outstanding 23,290 21,491
=============== ==============
NOTE: Quarterly and year-to-date computations of per share amounts
are made independently. Therefore, the sum of per share amounts for
the quarters may not agree with the per share amounts for the year.
Computations of per share amounts from continuing operations,
discontinued operations and net income are made independently.
Therefore, the sum of per share amounts from continuing operations and
discontinued operations may not agree with the per share amounts from
net income available to common stockholders.
Reconciliation of Funds From Operations ("FFO")
FFO is a supplemental measure of a REIT's financial performance
that is not defined by accounting principles generally accepted in the
United States. We define FFO as net income available to common
stockholders adjusted to exclude the gains or losses on the sale of
assets and adjusted to add back impairment charges, real estate
depreciation and other non-cash charges. Other REITs may not use this
definition of FFO and therefore, caution should be exercised when
comparing our company's FFO to that of other REITs. FFO is used in the
REIT industry as a supplemental measure of financial performance, but
is not a substitute for net income per share available to common
stockholders determined in accordance with accounting principles
generally accepted in the United States.
The following table reconciles net income available to common
stockholders to funds from operations available to common stockholders
(unaudited, in thousands, except per share amounts):
Three Months Ended March 31,
--------------------------------
2006 2005(a)
--------------- --------------
Net income available to common
stockholders $ 39,432 $ 17,157
Add: Real estate depreciation 3,485 3,253
Add: Non-cash compensation charges 252 113
Less (gain)/add loss on sale of
assets, net (31,938) --
--------------- --------------
FFO available to common stockholders $ 11,231 $ 20,523
=============== ==============
Less: Non-cash compensation charges (252) (113)
--------------- --------------
FFO including preferred stock
redemption, impairment and non-cash
compensation charges $ 10,979 $ 20,410
=============== ==============
Basic FFO available to common
stockholders per share $ 0.48 $ 0.96
=============== ==============
Diluted FFO available to common
stockholders per share $ 0.47 $ 0.88
=============== ==============
Basic FFO including non-cash
compensation charges per share $ 0.47 $ 0.95
=============== ==============
Diluted FFO including non-cash
compensation charges per share $ 0.46 $ 0.88
=============== ==============
(a) Includes $0.48 of diluted FFO resulting from $11.7 million
additional net income from past due rents and interest income,
expense reimbursement, income from realization value on a note
receivable net of $2.3 million of advisory expenses and bonus
accrual. Excluding the one time effects of these items, diluted
FFO available to common stockholders per share for the three
months ended March 31, 2005 would have been $0.40.
LTC PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except per share amounts)
March 31, December 31,
2006 2005
---------------- ---------------
(unaudited)
ASSETS
Real Estate Investments:
Buildings and improvements, net of
accumulated depreciation and
amortization: 2006 - $92,864; 2005
- $89,545 $ 342,195 $ 345,065
Land 33,376 33,376
Properties held for sale, net of
accumulated depreciation and
amortization: 2006 - $0; 2005 -
$6,226 -- 26,511
Mortgage loans receivable, net of
allowance for doubtful accounts:
2006 - $1,280; 2005 - $1,280 131,984 148,052
--------------- --------------
Real estate investments, net 507,555 553,004
Other Assets:
Cash and cash equivalents 54,824 3,569
Debt issue costs, net 1,055 1,268
Interest receivable 3,669 3,436
Prepaid expenses and other assets 5,498 5,130
Notes receivable 8,462 8,931
Marketable debt securities 9,935 9,933
--------------- --------------
Total Assets $ 590,998 $ 585,271
=============== ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
Bank borrowings $ -- $ 16,000
Mortgage loans payable 58,567 58,891
Bonds payable and capital lease
obligations 5,545 5,935
Senior mortgage participation payable 9,996 11,535
Accrued interest 490 524
Accrued expenses and other
liabilities 5,150 8,427
Liabilities related to properties
held for sale -- 3,852
Distributions payable 11,897 11,890
--------------- --------------
Total Liabilities 91,645 117,054
Minority interest 3,518 3,524
Stockholders' equity:
Preferred stock $0.01 par value:
15,000 shares authorized; shares
issued and outstanding: 2006 -
8,932; 2005 - 8,993 211,792 213,317
Common stock: $0.01 par value; 45,000
shares authorized; shares issued and
outstanding: 2006 - 23,349; 2005 -
23,276 233 233
Capital in excess of par value 330,124 331,415
Cumulative net income 407,786 364,045
Other 1,994 (941)
Cumulative distributions (456,094) (443,376)
--------------- --------------
Total Stockholders' Equity 495,835 464,693
--------------- --------------
Total Liabilities and
Stockholders' Equity $ 590,998 $ 585,271
=============== ==============
CONTACT: LTC Properties, Inc.
Andre C. Dimitriadis or Wendy L. Simpson, 805-981-8655