Form: 8-K

Current report

July 31, 2008

Exhibit 99.1

LTC Announces Operating Results for the Three and Six Months Ended June 30, 2008

WESTLAKE VILLAGE, Calif.--(BUSINESS WIRE)--LTC Properties, Inc. (NYSE:LTC) released results of operations for the three and six months ended June 30, 2008 and announced that net income available to common stockholders for the second quarter was $7.5 million or $0.33 per diluted share. For the same period in 2007, net income available to common stockholders was $8.6 million or $0.36 per diluted share. Net income from continuing operations net of preferred stock dividends was $7.5 million or $0.33 per diluted share for the three months ended June 30, 2008 as compared to $8.6 million or $0.36 per diluted share during the same period last year. Revenues for the three months ended June 30, 2008, were $17.9 million versus $19.8 million for the same period last year.

The Company announced that during the second quarter of 2008 it invested approximately $6.8 million in a mortgage loan secured by six assisted living properties specializing in dementia care with a total of 108 units located in Texas. This loan has an initial interest rate of 9.5% and matures in June 2018.

For the six months ended June 30, 2008, net income available to common stockholders was $15.8 million or $0.69 per diluted share. For the same period in 2007, net income available to common stockholders was $16.8 million or $0.71 per diluted share. Net income from continuing operations net of preferred stock buyback and preferred stock dividends was $15.7 million or $0.68 per diluted share during the six months ended June 30, 2008 as compared to $16.6 million or $0.70 per diluted share during the same period last year. Revenues for the six months ended June 30, 2008, were $35.7 million versus $38.5 million for the same period last year.

The Company has scheduled a conference call on Friday, August 1, 2008, beginning at 12:00 p.m. Pacific time, in order to comment on the Company’s performance and operating results for the three and six months ended June 30, 2008. The conference call is accessible by dialing 888-241-0558. The international number is 647-427-3417. The earnings release and any additional financial information that may be discussed on the conference call will also be available on our website. An audio replay of the conference call will be available from August 1, 2008 through August 15, 2008. Callers can access the replay by dialing 800-695-9459 or 402-220-0609 and entering encore passcode number 53254403.

At June 30, 2008, LTC had investments in 106 skilled nursing properties, 101 assisted living properties and two schools. These properties are located in 29 states. The Company is a self-administered real estate investment trust that primarily invests in long-term care and other health care related facilities through mortgage loans, facility lease transactions and other investments. For more information on LTC Properties, Inc., visit the Company’s website at www.ltcproperties.com.


This press release includes statements that are not purely historical and are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company’s expectations, beliefs, intentions or strategies regarding the future. All statements other than historical facts contained in this press release are forward looking statements. These forward looking statements involve a number of risks and uncertainties. All forward looking statements included in this press release are based on information available to the Company on the date hereof, and the Company assumes no obligation to update such forward looking statements. Although the Company’s management believes that the assumptions and expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. The actual results achieved by the Company may differ materially from any forward looking statements due to the risks and uncertainties of such statements.


LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, amounts in thousands, except per share amounts)

 
 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

  2008       2007     2008       2007  
Revenues:
Rental income $ 14,625 $ 14,430 $ 29,259 $ 28,815
Interest income from mortgage loans 2,577 3,785 5,235 7,254
Interest and other income   649     1,578     1,204     2,453  
Total revenues   17,851     19,793     35,698     38,522  
 
Expenses:
Interest expense 1,085 1,235 2,261 2,483
Depreciation and amortization 3,730 3,562 7,422 7,090
Legal expenses 73 116 98 145
Operating and other expenses   1,509     1,938     3,320     3,527  
Total expenses   6,397     6,851     13,101     13,245  
Income before non-operating income and minority interest 11,454 12,942 22,597 25,277
 
Minority interest   77     86     154     172  
Income from continuing operations 11,377 12,856 22,443 25,105
Discontinued operations:
Loss from discontinued operations (13 ) (26 )
Gain on sale of assets, net           92     149  
Net (loss) income from discontinued operations       (13 )   92     123  
Net income 11,377 12,843 22,535 25,228
Preferred stock buyback 989
Preferred stock dividends   (3,847 )   (4,234 )   (7,705 )   (8,473 )
Net income available to common stockholders $ 7,530   $ 8,609   $ 15,819   $ 16,755  
 
Net Income per Common Share from Continuing Operations net of Preferred Stock Buyback and Preferred Stock Dividends:
Basic $ 0.33   $ 0.37   $ 0.69   $ 0.71  
Diluted $ 0.33   $ 0.36   $ 0.68   $ 0.70  
Net Income per Common Share from Discontinued Operations:
Basic $   $   $   $ 0.01  
Diluted $   $   $   $ 0.01  
Net Income per Common Share Available to Common Stockholders:
Basic $ 0.33   $ 0.37   $ 0.69   $ 0.71  
Diluted $ 0.33   $ 0.36   $ 0.69   $ 0.71  
 
Basic weighted average shares outstanding   22,969     23,529     22,916     23,505  
 

NOTE: Quarterly and year-to-date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year. Computations of per share amounts from continuing operations, discontinued operations and net income are made independently. Therefore, the sum of per share amounts from continuing operations and discontinued operations may not agree with the per share amounts from net income available to common stockholders.


Reconciliation of Funds From Operations (“FFO”)

FFO is a useful supplemental measure of our operating performance that is not defined by accounting principles generally accepted in the United States. Historical cost accounting for real estate assets in accordance with US GAAP implicitly assumes that the value of real estate assets diminishes predictably over time as evidenced by the provision for depreciation. However, since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient. In response, National Association of Real Estate Investment Trusts (or NAREIT) created FFO as a supplemental measure of operating performance for REITs that exclude historical cost depreciation from net income. We define FFO as net income available to common stockholders adjusted to exclude the gains or losses on the sale of assets and adjusted to add back impairment charges, real estate depreciation and other non-cash charges. Other REITs may not use this definition of FFO and therefore, caution should be exercised when comparing our company’s FFO to that of other REITs. FFO is used in the REIT industry as a supplemental measure of operating performance, but is not a substitute for net income per share available to common stockholders determined in accordance with accounting principles generally accepted in the United States.

The following table reconciles net income available to common stockholders to funds from operations available to common stockholders (unaudited, amounts in thousands, except per share amounts):

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

  2008       2007     2008       2007  
 
Net income available to common stockholders $ 7,530 $ 8,609 $ 15,819 $ 16,755
Add: Real estate depreciation 3,730 3,575 7,422 7,116
Add: Non-cash compensation charges 306 635 617 979
Less (gain)/add loss on sale of assets, net           (92 )   (149 )
FFO available to common stockholders $ 11,566   $ 12,819   $ 23,766   $ 24,701  
 
Less: Non-cash compensation charges   (306 )   (635 )   (617 )   (979 )

FFO including preferred stock buyback and non-cash compensation charges

$ 11,260   $ 12,184   $ 23,149   $ 23,722  
 
Basic FFO available to common stockholders per share $ 0.50   $ 0.55   $ 1.04   $ 1.05  
Diluted FFO available to common stockholders per share $ 0.49   $ 0.53   $ 1.01   $ 1.02  
 
Basic FFO including preferred stock buyback and non-cash compensation charges per share $ 0.49   $ 0.52   $ 1.01   $ 1.01  
Diluted FFO including preferred stock buyback and non-cash compensation charges per share $ 0.48   $ 0.50   $ 0.99   $ 0.98  

LTC PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except per share amounts)

 
  June 30, 2008  

December 31, 2007

(unaudited)
ASSETS
Real Estate Investments:

Buildings and improvements, net of accumulated depreciation and amortization: 2008 — $123,045; 2007 — $115,766

$ 338,430 $ 342,222
Land 34,639 34,429

Properties held for sale, net of accumulated depreciation and amortization: 2008 — $0; 2007 — $0

463

Mortgage loans receivable, net of allowance for doubtful accounts: 2008 — $880; 2007 — $890

  90,160     91,278  
Real estate investments, net 463,229 468,392
Other Assets:
Cash and cash equivalents 13,909 42,631
Debt issue costs, net 188 326
Interest receivable 2,366 2,553
Prepaid expenses and other assets 21,725 20,447
Notes receivable 3,337 3,292
Marketable securities   6,466     6,464  
Total Assets $ 511,220   $ 544,105  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Bank borrowings $ $
Mortgage loans payable 32,432 47,165
Bonds payable 4,690 5,130
Accrued interest 257 349
Accrued expenses and other liabilities 5,406 5,381
Distributions payable   3,030     3,406  
Total Liabilities 45,815 61,431
 
Minority interest 3,134 3,518
Stockholders' equity:

Preferred stock $0.01 par value; 15,000 shares authorized; shares issued and outstanding: 2008 — 8,056; 2007 — 8,802

189,901 208,553

Common stock: $0.01 par value; 45,000 shares authorized; shares issued and outstanding: 2008 — 23,091; 2007 — 22,872

231 229
Capital in excess of par value 320,611 316,609
Cumulative net income 513,123 490,588
Other 876 956
Cumulative distributions   (562,471 )   (537,779 )
Total Stockholders' Equity   462,271     479,156  
Total Liabilities and Stockholders' Equity $ 511,220   $ 544,105  

CONTACT:
LTC Properties, Inc.
Wendy L. Simpson, CEO & President
Pam Kessler, SVP & CFO
805-981-8655